County Profile for Hawaii - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 6 Total Births 0
Total Cost Reports Submitted 2 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 97,949,605 Total Charges 604,446,131
Fixed Assets 146,684,842 Contract Allowance 350,214,701
Other Assets 121,734,722 Operating Revenue 254,231,430
Total Assets 366,369,169 Operating Expenses 332,487,686
Current Liabilities 66,102,537 Operating Margin -78,256,256
Long Term Liabilities 288,255,133 Other Income 67,404,275
Total Equity 12,011,499 Other Expense 975,000
Total Liabilities and Equity 366,369,169 Net Profit or Loss -11,826,981

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,772 Revenue per Bed $1,150,368 Revenue per Person $254,231,430
Net Margin per Discharge ($6,702) Net Margin per Bed ($354,101) Net Margin per Person ($78,256,256)
Net Profit per Discharge ($1,013) Net Profit per Bed ($53,516) Net Profit per Person ($11,826,981)
Net Fixed Assets per Discharge $12,562 Net Fixed Assets per Bed $663,732 Net Fixed Assets per Bed $146,684,842
Long Term Debt per Discharge $24,686 Long Term Debt per Bed $1,304,322 Long Term Debt per Person $288,255,133
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 607 Net Fixed Assets 493 Population Estimate 1,151
Total Revenue 530 Long Term Liabilities 206 Total Patient Discharges 516
Net Margin 3,223 Total Patient Beds 565
Net Profit or Loss 3,173

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 51,098,226 63,440,002 0.8055
31 Intensive Care Unit 14,354,157 17,432,264 0.8234
32 Coronary Care Unit 5,930,044 8,709,994 0.6808
43 Nursery 3,639,091 3,794,916 0.9589
44 Skilled Nursing Care 42,680,472 37,058,226 1.1517
50 Operating Room 25,301,148 44,940,924 0.5630
51 Recovery Room 0 0
52 Labor and Delivery Room 5,631,529 8,955,166 0.6289

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,084,924 13 Nursing Administration 10,183,330
02,03 Captial Related - Movable Equipment 11,525,525 14 Central Services and Supply 1,427,499
04 Employee Benefits 5,058,186 15 Pharmacy 4,759,430
05 Administrative and General 45,492,087 16 Medical Records and Medical Library 3,646,879
06 Maintenance and Repairs 1,748,482 17 Social Services 1,173,191
07 Operation of Plant 10,832,885 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,475,366 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 7,387,596 20,21,22,23 Education Programs 0
Total General Service Cost Centers 118,795,380

County Profile for Hawaii - 2014